Present 31.13 M 31.13 M 31.13 M
Future 54.54 M 54.54 M 54.54 M
75.2%
Edges 31.13 M Outputs
Node MJ Type
industry_locally_available_electricity 12.45 M Flexible
Reversed
40.0 %
45.0 %
Node MJ Type
industry_locally_available_steam_hot_water 4,669 K Flexible
Reversed
15.0 %
Inputs Edges 31.13 M
100.0 %
Type MJ Node
Share 31.13 M energy_distribution_coal
0.0 %
Type MJ Node
Share 0 energy_distribution_torrefied_biomass_pellets
Edges 54.54 M Outputs
Node MJ Type
industry_locally_available_electricity 21.81 M Flexible
Reversed
40.0 %
45.0 %
Node MJ Type
industry_locally_available_steam_hot_water 8,181 K Flexible
Reversed
15.0 %
Inputs Edges 54.54 M
100.0 %
Type MJ Node
Share 54.54 M energy_distribution_coal
0.0 %
Type MJ Node
Share 0 energy_distribution_torrefied_biomass_pellets

Details

Sector industry
Use energetic
Merit Order
level
mv
subtype
dispatchable
type
producer
Node groups
  1. preset_demand
  2. electricity_production
  3. dispatchable_production
  4. heat_production
  5. mv_net_supply
  6. wacc_proven_tech
  7. costs_production_chp_plants
  8. sankey_conversion_group
Used in Gqueries
  1. chp_electricity_in_source_of_heat_and_electricity_in_industry
  2. chp_heat_in_source_of_heat_and_electricity_in_industry
  3. electricity_demand_in_industry_supplied_by_central_production
  4. factsheet_supply_heat_from_rest_and_geothermal
  5. heat
  6. heat_demand_in_industry_not_supplied_by_chps
  7. heat_from_chp_in_use_of_final_demand_in_industry
  8. industry_chp_ultra_supercritical_coal
  9. industry_chp_ultra_supercritical_coal_capacity_in_chp_properties
  10. industry_chp_ultra_supercritical_coal_delta_in_investment_cost_table
  11. industry_chp_ultra_supercritical_coal_electricity_production_in_chp_properties
  12. industry_chp_ultra_supercritical_coal_future_in_investment_cost_table
  13. industry_chp_ultra_supercritical_coal_heat_production_in_chp_properties
  14. industry_chp_ultra_supercritical_coal_in_industrial_heat_network_mekko
  15. industry_chp_ultra_supercritical_coal_number_of_units_in_chp_properties
  16. industry_chp_ultra_supercritical_coal_present_in_investment_cost_table
  17. industry_coal_total_in_co2_sankey
  18. merit_order_industry_chp_coal_availability_in_merit_order_table
  19. merit_order_industry_chp_coal_capacity_in_merit_order_table
  20. merit_order_industry_chp_coal_full_load_hours_in_merit_order_table
  21. merit_order_industry_chp_coal_load_factor_in_merit_order_table
  22. merit_order_industry_chp_coal_operating_costs_in_merit_order_table
  23. merit_order_industry_chp_coal_position_in_merit_order_table
  24. total_cost_of_industry_chp_ultra_supercritical_coal
Used in Inputs
  1. capacity_of_industry_chp_ultra_supercritical_coal
  2. efficiency_industry_chp_ultra_supercritical_coal_electricity
  3. efficiency_industry_chp_ultra_supercritical_coal_heat
  4. external_coupling_capacity_of_industry_chp_ultra_supercritical_coal
  5. external_coupling_efficiency_industry_chp_ultra_supercritical_coal_electricity
  6. external_coupling_efficiency_industry_chp_ultra_supercritical_coal_heat
  7. investment_costs_combustion_coal_plant
  8. om_costs_combustion_coal_plant
Method Label Present Future Unit
technical
electricity_output_capacity * number_of_units Installed electrical capacity 0.769 0.769 MW
electricity_output_conversion Electrical efficiency 40.0 40.0 %
heat_output_conversion Heat efficiency 15.0 15.0 %
full_load_hours Full load hours 4,500 7,884 hour / year
cost
total_investment_over_lifetime_per(:mw_electricity) Investment over lifetime per MW 1400000 1400000 EUR / MW
fixed_operation_and_maintenance_costs_per(:mw_electricity) Fixed operation and maintenance costs 42666 42666 EUR / MW / year
variable_operation_and_maintenance_costs_per_full_load_hour Variable operation and maintenance costs 2844 2844 EUR / full load hour
wacc Weighted average cost of capital 4.0 4.0 %
takes_part_in_ets Do emissions have to be paid through the ETS? true true boolean
other
technical_lifetime Technical lifetime 40 40 years
Node Attributes Present Future Change Unit
operational
electricity_output_capacity 600 600 0% MWe
heat_output_capacity 225 225 0% MWth
hydrogen_output_capacity 0 0 MW
free_co2_factor 0 0
ccs_capture_rate - -
construction_time 4 4 0%
electrical_efficiency_when_using_coal - -
electrical_efficiency_when_using_wood_pellets - -
full_load_hours 4,500 7,884 75%
households_supplied_per_unit - -
land_use_per_unit - -
takes_part_in_ets 1 1 0% yes=1 / no=0
technical_lifetime 40 40 0% year
typical_input_capacity 1,500 1,500 0% MWinput
output_capacity - - MW
input_efficiency - -
output_efficiency - -
cost
initial_investment 840 M 840 M 0% euro / unit
ccs_investment 0 0 euro / unit
cost_of_installing 0 0 euro / unit
decommissioning_costs 0 0 euro / unit
fixed_operation_and_maintenance_costs_per_year 25.6 M 25.6 M 0% euro / unit / year
variable_operation_and_maintenance_costs_per_full_load_hour 2,844.4 2,844.4 0% euro / full load hour
variable_operation_and_maintenance_costs_for_ccs_per_full_load_hour 0 0 euro / full load hour
fixed_costs_per_mw_input_capacity - - euro / MWinput
costs_per_mj - -
wacc 0.04 0.04 0%
profitability - profitable / unprofitable / conditionally_profitable
profit_per_mwh_electricity - -5.17 eur/MWh
marginal_costs 28.5 28.5 0% euro / MWh
max_consumption_price 28.5 28.5 0% euro / MWh
merit_order
merit_order_full_load_hours - -
merit_order_capacity_factor - -
merit_order_position - 4
security_of_supply
availability 0.9 0.9 0%
part_load_operating_point - -
part_load_efficiency_penalty - -
forecasting_error - -
misc
demand_expected_value - -
excel_id - -
max_demand - -
Node Calculations Present Future Change Unit
demand
demand 31.13 M 54.54 M 75%
preset_demand 31.13 M 31.13 M 0%
demand_of_sustainable 0 0
weighted_carrier_cost_per_mj 0.002 0.002 0%
weighted_carrier_co2_per_mj 0.095 0.095 0%
sustainability_share 0 0
final_demand 0 0
primary_demand 31.13 M 54.54 M 75%
primary_demand_of_fossil 31.13 M 54.54 M 75%
primary_demand_of_sustainable 0 0
primary_demand_of_coal 31.13 M 54.54 M 75%
technical
input_capacity 1,500 1,500 0%
electric_based_input_capacity 1,500 1,500 0% MWinput
heat_based_input_capacity 1,500 1,500 0% MWinput
cooling_based_input_capacity - - MWinput
number_of_units 0.001 0.001 0%
costs_per_plant
total_costs_per(:plant) 166.09 M 242.05 M 45% euro / plant
fixed_costs_per(:plant) 65.08 M 65.08 M 0%
cost_of_capital_per(:plant) 18.48 M 18.48 M 0%
depreciation_costs_per(:plant) 21 M 21 M 0%
variable_costs_per(:plant) 101.01 M 176.97 M 75%
fuel_costs_per(:plant) 54 M 94.61 M 75%
co2_emissions_costs_per(:plant) 34.21 M 59.94 M 75%
captured_biogenic_co2_costs_per(:plant) 0 0
fixed_operation_and_maintenance_costs_per(:plant) 25.6 M 25.6 M 0%
variable_operation_and_maintenance_costs_per(:plant) 12.8 M 22.43 M 75%
total_initial_investment_per(:plant) 840 M 840 M 0%
costs_per_node
total_costs_per(:node) 213 K 310 K 45%
fixed_costs_per(:node) 83,367.6 83,367.6 0%
cost_of_capital_per(:node) 23,672.9 23,672.9 0%
depreciation_costs_per(:node) 26,901 26,901 0%
variable_costs_per(:node) 129 K 227 K 75%
fuel_costs_per(:node) 69,174.1 121 K 75%
co2_emissions_costs_per(:node) 43,824.4 76,780.3 75%
captured_biogenic_co2_costs_per(:node) 0 0
fixed_operation_and_maintenance_costs_per(:node) 32,793.6 32,793.6 0%
variable_operation_and_maintenance_costs_per(:node) 16,396.8 28,727.2 75%
total_initial_investment_per(:node) 1,076 K 1,076 K 0%
costs_per_mw_electricity
total_costs_per(:mw_electricity) 277 K 403 K 45%
fixed_costs_per(:mw_electricity) 108 K 108 K 0%
cost_of_capital_per(:mw_electricity) 30,800 30,800 0%
depreciation_costs_per(:mw_electricity) 35,000 35,000 0%
variable_costs_per(:mw_electricity) 168 K 295 K 75%
fuel_costs_per(:mw_electricity) 90,000 158 K 75%
co2_emissions_costs_per(:mw_electricity) 57,018.4 99,896.2 75%
captured_biogenic_co2_costs_per(:mw_electricity) 0 0
fixed_operation_and_maintenance_costs_per(:mw_electricity) 42,666.7 42,666.7 0%
variable_operation_and_maintenance_costs_per(:mw_electricity) 21,333.3 37,375.9 75%
total_initial_investment_per(:mw_electricity) 1,400 K 1,400 K 0%
costs_per_mwh_electricity
total_costs_per(:mwh_electricity) 61.52 51.17 -16%
fixed_costs_per(:mwh_electricity) 24.1 13.76 -42%
cost_of_capital_per(:mwh_electricity) 6.84 3.91 -42%
depreciation_costs_per(:mwh_electricity) 7.78 4.44 -42%
variable_costs_per(:mwh_electricity) 37.41 37.41 0%
fuel_costs_per(:mwh_electricity) 20 20 0%
co2_emissions_costs_per(:mwh_electricity) 12.67 12.67 0%
captured_biogenic_co2_costs_per(:mwh_electricity) 0 0
fixed_operation_and_maintenance_costs_per(:mwh_electricity) 9.48 5.41 -42%
variable_operation_and_maintenance_costs_per(:mwh_electricity) 4.74 4.74 0%
total_initial_investment_per(:mwh_electricity) 311.1 177.6 -42%
costs_per_mw_heat
total_costs_per(:mw_heat) 738 K 1,076 K 45%
fixed_costs_per(:mw_heat) 289 K 289 K 0%
cost_of_capital_per(:mw_heat) 82,133.3 82,133.3 0%
depreciation_costs_per(:mw_heat) 93,333.3 93,333.3 0%
variable_costs_per(:mw_heat) 449 K 787 K 75%
fuel_costs_per(:mw_heat) 240 K 420 K 75%
co2_emissions_costs_per(:mw_heat) 152 K 266 K 75%
captured_biogenic_co2_costs_per(:mw_heat) 0 0
fixed_operation_and_maintenance_costs_per(:mw_heat) 114 K 114 K 0%
variable_operation_and_maintenance_costs_per(:mw_heat) 56,888.8 99,669.2 75%
total_initial_investment_per(:mw_heat) 3,733 K 3,733 K 0%
costs_per_mwh_heat
total_costs_per(:mwh_heat) 164 136.5 -16%
fixed_costs_per(:mwh_heat) 64.28 36.69 -42%
cost_of_capital_per(:mwh_heat) 18.25 10.42 -42%
depreciation_costs_per(:mwh_heat) 20.74 11.84 -42%
variable_costs_per(:mwh_heat) 99.76 99.76 0%
fuel_costs_per(:mwh_heat) 53.33 53.33 0%
co2_emissions_costs_per(:mwh_heat) 33.79 33.79 0%
captured_biogenic_co2_costs_per(:mwh_heat) 0 0
fixed_operation_and_maintenance_costs_per(:mwh_heat) 25.28 14.43 -42%
variable_operation_and_maintenance_costs_per(:mwh_heat) 12.64 12.64 0%
total_initial_investment_per(:mwh_heat) 829.6 473.5 -42%