energy_power_supercritical_waste_mix

Sector	energy
Use	energetic
Merit Order	group industry_chp level hv subtype dispatchable type producer
Node groups	preset_demand central_production electricity_production ccs_technology_pair dispatchable_production hv_net_supply wacc_proven_tech costs_production_power_plants sankey_conversion_group
Used in Gqueries	capacity_of_energy_power_supercritical_waste_mix_output_curve costs_of_waste_incinerator_in_overview_costs_of_electricity_production energy_power_supercritical_waste_mix energy_power_supercritical_waste_mix_delta_in_investment_cost_table energy_power_supercritical_waste_mix_future_in_investment_cost_table energy_power_supercritical_waste_mix_output_curve energy_power_supercritical_waste_mix_present_in_investment_cost_table investment_for_waste_incinerator_in_overview_costs_of_electricity_production merit_order_waste_power_availability_in_merit_order_table merit_order_waste_power_capacity_in_merit_order_table merit_order_waste_power_full_load_hours_in_merit_order_table merit_order_waste_power_load_factor_in_merit_order_table merit_order_waste_power_operating_costs_in_merit_order_table merit_order_waste_power_position_in_merit_order_table total_cost_of_energy_power_supercritical_waste_mix waste_power_capacity_in_power_plant_economic_performance_table waste_power_capex_in_power_plant_economic_performance_table waste_power_full_load_hours_in_power_plant_economic_performance_table waste_power_opex_in_power_plant_economic_performance_table waste_power_position_in_power_plant_economic_performance_table waste_power_profit_in_power_plant_economic_performance_table waste_power_revenue_in_power_plant_economic_performance_table
Used in Inputs	capacity_of_energy_power_supercritical_waste_mix efficiency_energy_power_supercritical_waste_mix investment_costs_combustion_waste_incinerator om_costs_combustion_waste_incinerator share_of_energy_power_supercritical_ccs_waste_mix

Method	Label	Present	Future	Unit
technical
electricity_output_capacity * number_of_units	Installed electrical capacity	0	0	MW
electricity_output_conversion	Electrical efficiency	25.0	25.0	%
full_load_hours	Full load hours	4,100	0	hour / year
cost
total_investment_over_lifetime_per(:mw_electricity)	Investment over lifetime per MW	4500000	4500000	EUR / MW
fixed_operation_and_maintenance_costs_per(:mw_electricity)	Fixed operation and maintenance costs	0	0	EUR / MW / year
variable_operation_and_maintenance_costs_per_full_load_hour	Variable operation and maintenance costs	65	65	EUR / full load hour
wacc	Weighted average cost of capital	4.0	4.0	%
takes_part_in_ets	Do emissions have to be paid through the ETS?	true	true	boolean
other
technical_lifetime	Technical lifetime	20	20	years

Node Attributes	Present	Future	Change	Unit
operational
electricity_output_capacity	55.56	55.56	{:class=>"change"}	MWe
heat_output_capacity	0	0	{:class=>"change"}	MWth
hydrogen_output_capacity	0	0	{:class=>"change"}	MW
free_co2_factor	0	0	{:class=>"change"}
ccs_capture_rate	0	0	{:class=>"change"}
construction_time	3.5	3.5	{:class=>"change"}
electrical_efficiency_when_using_coal	-	-	{:class=>"change"}
electrical_efficiency_when_using_wood_pellets	-	-	{:class=>"change"}
full_load_hours	4,100	0	{:class=>"change"}
households_supplied_per_unit	-	-	{:class=>"change"}
land_use_per_unit	0.5	0.5	{:class=>"change"}
takes_part_in_ets	1	1	{:class=>"change"}	yes=1 / no=0
technical_lifetime	20	20	{:class=>"change"}	year
typical_input_capacity	-	-	{:class=>"change"}	MWinput
output_capacity	-	-	{:class=>"change"}	MW
input_efficiency	-	-	{:class=>"change"}
output_efficiency	-	-	{:class=>"change"}
cost
initial_investment	250.02 M	250.02 M	{:class=>"change"}	euro / unit
ccs_investment	0	0	{:class=>"change"}	euro / unit
cost_of_installing	0	0	{:class=>"change"}	euro / unit
decommissioning_costs	0	0	{:class=>"change"}	euro / unit
fixed_operation_and_maintenance_costs_per_year	0	0	{:class=>"change"}	euro / unit / year
variable_operation_and_maintenance_costs_per_full_load_hour	65	65	{:class=>"change"}	euro / full load hour
variable_operation_and_maintenance_costs_for_ccs_per_full_load_hour	0	0	{:class=>"change"}	euro / full load hour
fixed_costs_per_mw_input_capacity	-	-	{:class=>"change"}	euro / MWinput
costs_per_mj	-	-	{:class=>"change"}
wacc	0.04	0.04	{:class=>"change"}
profitability	-	unprofitable	{:class=>"change"}	profitable / unprofitable / conditionally_profitable
profit_per_mwh_electricity	-	-	{:class=>"change"}	eur/MWh
marginal_costs	11.78	11.78	{:class=>"change"}	euro / MWh
max_consumption_price	11.78	11.78	{:class=>"change"}	euro / MWh
capital_expenditures	18.38 M	18.38 M	{:class=>"change"}	euro / unit / year
operating_expenses	267 K	0	{:class=>"change"}	euro / unit / year
operating_expenses_including_fuel	2,683 K	0	{:class=>"change"}	euro / unit / year
revenue	0	0	{:class=>"change"}	euro / unit / year
merit_order
merit_order_full_load_hours	-	-	{:class=>"change"}
merit_order_capacity_factor	-	-	{:class=>"change"}
merit_order_position	-	-	{:class=>"change"}
security_of_supply
availability	0.9	0.9	{:class=>"change"}
part_load_operating_point	-	-	{:class=>"change"}
part_load_efficiency_penalty	-	-	{:class=>"change"}
forecasting_error	-	-	{:class=>"change"}
misc
demand_expected_value	-	-	{:class=>"change"}
excel_id	-	-	{:class=>"change"}
max_demand	-	-	{:class=>"change"}

Node Calculations	Present	Future	Change	Unit
demand
demand	0	0	{:class=>"change"}
preset_demand	0	0	{:class=>"change"}
demand_of_sustainable	0	0	{:class=>"change"}
weighted_carrier_cost_per_mj	0	0	{:class=>"change"}
weighted_carrier_co2_per_mj	0.049	0.049	{:class=>"change"}
sustainability_share	0.53	0.53	{:class=>"change"}
final_demand	0	0	{:class=>"change"}
primary_demand	0	0	{:class=>"change"}
primary_demand_of_fossil	0	0	{:class=>"change"}
primary_demand_of_sustainable	0	0	{:class=>"change"}
technical
input_capacity	222.2	222.2	{:class=>"change"}
electric_based_input_capacity	222.2	222.2	{:class=>"change"}	MWinput
heat_based_input_capacity	-	-	{:class=>"change"}	MWinput
cooling_based_input_capacity	-	-	{:class=>"change"}	MWinput
number_of_units	0	0	{:class=>"change"}
costs_per_plant
total_costs_per(:plant)	21.06 M	18.38 M	{:class=>"change"}	euro / plant
fixed_costs_per(:plant)	18.38 M	18.38 M	{:class=>"change"}
cost_of_capital_per(:plant)	5,875 K	5,875 K	{:class=>"change"}
depreciation_costs_per(:plant)	12.5 M	12.5 M	{:class=>"change"}
variable_costs_per(:plant)	2,683 K	0	{:class=>"change"}
fuel_costs_per(:plant)	0	0	{:class=>"change"}
co2_emissions_costs_per(:plant)	2,416 K	0	{:class=>"change"}
captured_biogenic_co2_costs_per(:plant)	0	0	{:class=>"change"}
fixed_operation_and_maintenance_costs_per(:plant)	0	0	{:class=>"change"}
variable_operation_and_maintenance_costs_per(:plant)	267 K	0	{:class=>"change"}
total_initial_investment_per(:plant)	250.02 M	250.02 M	{:class=>"change"}
costs_per_node
total_costs_per(:node)	0	0	{:class=>"change"}
fixed_costs_per(:node)	0	0	{:class=>"change"}
cost_of_capital_per(:node)	0	0	{:class=>"change"}
depreciation_costs_per(:node)	0	0	{:class=>"change"}
variable_costs_per(:node)	0	0	{:class=>"change"}
fuel_costs_per(:node)	0	0	{:class=>"change"}
co2_emissions_costs_per(:node)	0	0	{:class=>"change"}
captured_biogenic_co2_costs_per(:node)	0	0	{:class=>"change"}
fixed_operation_and_maintenance_costs_per(:node)	0	0	{:class=>"change"}
variable_operation_and_maintenance_costs_per(:node)	0	0	{:class=>"change"}
total_initial_investment_per(:node)	0	0	{:class=>"change"}
costs_per_mw_electricity
total_costs_per(:mw_electricity)	379 K	331 K	{:class=>"change"}
fixed_costs_per(:mw_electricity)	331 K	331 K	{:class=>"change"}
cost_of_capital_per(:mw_electricity)	106 K	106 K	{:class=>"change"}
depreciation_costs_per(:mw_electricity)	225 K	225 K	{:class=>"change"}
variable_costs_per(:mw_electricity)	48,286.4	0	{:class=>"change"}
fuel_costs_per(:mw_electricity)	0	0	{:class=>"change"}
co2_emissions_costs_per(:mw_electricity)	43,489.8	0	{:class=>"change"}
captured_biogenic_co2_costs_per(:mw_electricity)	0	0	{:class=>"change"}
fixed_operation_and_maintenance_costs_per(:mw_electricity)	0	0	{:class=>"change"}
variable_operation_and_maintenance_costs_per(:mw_electricity)	4,796.6	0	{:class=>"change"}
total_initial_investment_per(:mw_electricity)	4,500 K	4,500 K	{:class=>"change"}
costs_per_mwh_electricity
total_costs_per(:mwh_electricity)	92.45	0	{:class=>"change"}
fixed_costs_per(:mwh_electricity)	80.67	0	{:class=>"change"}
cost_of_capital_per(:mwh_electricity)	25.79	0	{:class=>"change"}
depreciation_costs_per(:mwh_electricity)	54.88	0	{:class=>"change"}
variable_costs_per(:mwh_electricity)	11.78	NaN	{:class=>"change"}
fuel_costs_per(:mwh_electricity)	0	NaN	{:class=>"change"}
co2_emissions_costs_per(:mwh_electricity)	10.61	NaN	{:class=>"change"}
captured_biogenic_co2_costs_per(:mwh_electricity)	0	NaN	{:class=>"change"}
fixed_operation_and_maintenance_costs_per(:mwh_electricity)	0	NaN	{:class=>"change"}
variable_operation_and_maintenance_costs_per(:mwh_electricity)	1.17	NaN	{:class=>"change"}
total_initial_investment_per(:mwh_electricity)	1,097.6	0	{:class=>"change"}
costs_per_mw_heat
total_costs_per(:mw_heat)	0	0	{:class=>"change"}
fixed_costs_per(:mw_heat)	0	0	{:class=>"change"}
cost_of_capital_per(:mw_heat)	0	0	{:class=>"change"}
depreciation_costs_per(:mw_heat)	0	0	{:class=>"change"}
variable_costs_per(:mw_heat)	0	NaN	{:class=>"change"}
fuel_costs_per(:mw_heat)	NaN	NaN	{:class=>"change"}
co2_emissions_costs_per(:mw_heat)	0	NaN	{:class=>"change"}
captured_biogenic_co2_costs_per(:mw_heat)	NaN	NaN	{:class=>"change"}
fixed_operation_and_maintenance_costs_per(:mw_heat)	NaN	NaN	{:class=>"change"}
variable_operation_and_maintenance_costs_per(:mw_heat)	0	NaN	{:class=>"change"}
total_initial_investment_per(:mw_heat)	0	0	{:class=>"change"}
costs_per_mwh_heat
total_costs_per(:mwh_heat)	0	0	{:class=>"change"}
fixed_costs_per(:mwh_heat)	0	0	{:class=>"change"}
cost_of_capital_per(:mwh_heat)	0	0	{:class=>"change"}
depreciation_costs_per(:mwh_heat)	0	0	{:class=>"change"}
variable_costs_per(:mwh_heat)	0	NaN	{:class=>"change"}
fuel_costs_per(:mwh_heat)	NaN	NaN	{:class=>"change"}
co2_emissions_costs_per(:mwh_heat)	0	NaN	{:class=>"change"}
captured_biogenic_co2_costs_per(:mwh_heat)	NaN	NaN	{:class=>"change"}
fixed_operation_and_maintenance_costs_per(:mwh_heat)	NaN	NaN	{:class=>"change"}
variable_operation_and_maintenance_costs_per(:mwh_heat)	0	NaN	{:class=>"change"}
total_initial_investment_per(:mwh_heat)	0	0	{:class=>"change"}

energy_power_supercritical_waste_mix

Details

Node Summary

All Attributes

All Calculations