Present 266.34 B 266.34 B 266.34 B
Future 248.21 B 248.21 B 248.21 B
-6.8%
Edges 266.34 B Outputs
Node MJ Type
agriculture_locally_available_electricity 269.31 M Flexible
bunkers_final_demand_electricity 0 Share
energy_compressor_network_gas 197.37 M Flexible
energy_direct_air_capture_co2_electricity 0 Share
energy_heat_boiler_ht_electricity 0 Share
energy_heat_boiler_lt_electricity 0 Share
energy_heat_boiler_mt_electricity 0 Share
energy_heat_flexibility_p2h_boiler_ht_electricity 0 Share
energy_heat_flexibility_p2h_boiler_mt_electricity 0 Share
energy_heat_flexibility_p2h_heatpump_ht_electricity 0 Share
energy_heat_flexibility_p2h_heatpump_mt_electricity 0 Share
energy_heat_heatpump_drink_water_water_ts_lt_electricity 0 Share
energy_heat_heatpump_drink_water_water_ts_mt_electricity 0 Share
energy_heat_heatpump_surface_water_water_ts_lt_electricity 0 Share
energy_heat_heatpump_surface_water_water_ts_mt_electricity 0 Share
energy_heat_heatpump_waste_water_water_ts_lt_electricity 0 Share
energy_heat_heatpump_waste_water_water_ts_mt_electricity 0 Share
energy_heat_heatpump_water_water_ht_electricity 0 Flexible
energy_heat_heatpump_water_water_lt_electricity 0 Flexible
energy_heat_heatpump_water_water_mt_electricity 0 Flexible
energy_heat_well_deep_ht_geothermal 0 Share
energy_heat_well_deep_mt_geothermal 0 Share
energy_heat_well_shallow_heatpump_mt_geothermal 0 Share
energy_heat_well_shallow_lt_geothermal 0 Share
energy_offshore_sequestration_co2_electricity 0 Share
energy_power_mv_transport_network_electricity 0 Inversed flexible
energy_power_transformer_lv_mv_electricity 199.03 B Flexible
energy_synthetic_products_electricity 0 Share
industry_heat_well_geothermal 0 Share
industry_locally_available_electricity 58.33 B Flexible
transport_final_demand_electricity 8.51 B Share
100.0 %
Inputs Edges 266.34 B
100.0 %
Type MJ Node
Inversed flexible 0 agriculture_locally_available_electricity
Flexible
Reversed
1.39 B energy_chp_local_engine_ht_biogas
Flexible
Reversed
6.85 B energy_chp_local_engine_ht_network_gas
Flexible
Reversed
0 energy_chp_local_engine_mt_biogas
Flexible
Reversed
0 energy_chp_local_engine_mt_network_gas
Flexible
Reversed
0 energy_chp_local_ht_wood_pellets_ccs_dispatchable
Flexible
Reversed
0 energy_chp_local_ht_wood_pellets_ccs_must_run
Flexible
Reversed
1.49 B energy_chp_local_ht_wood_pellets_dispatchable
Flexible
Reversed
0 energy_chp_local_ht_wood_pellets_must_run
Flexible
Reversed
0 energy_chp_local_mt_wood_pellets_ccs_dispatchable
Flexible
Reversed
0 energy_chp_local_mt_wood_pellets_ccs_must_run
Flexible
Reversed
0 energy_chp_local_mt_wood_pellets_dispatchable
Flexible
Reversed
0 energy_chp_local_mt_wood_pellets_must_run
Flexible 256.6 B energy_power_mv_transport_network_electricity
Inversed flexible 0 energy_power_transformer_lv_mv_electricity
Inversed flexible 0 industry_locally_available_electricity
Edges 248.21 B Outputs
Node MJ Type
agriculture_locally_available_electricity 39.38 B Flexible
bunkers_final_demand_electricity 0 Share
energy_compressor_network_gas 197.37 M Flexible
energy_direct_air_capture_co2_electricity 0 Share
energy_heat_boiler_ht_electricity 0 Share
energy_heat_boiler_lt_electricity 0 Share
energy_heat_boiler_mt_electricity 0 Share
energy_heat_flexibility_p2h_boiler_ht_electricity 0 Share
energy_heat_flexibility_p2h_boiler_mt_electricity 0 Share
energy_heat_flexibility_p2h_heatpump_ht_electricity 0 Share
energy_heat_flexibility_p2h_heatpump_mt_electricity 0 Share
energy_heat_heatpump_drink_water_water_ts_lt_electricity 0 Share
energy_heat_heatpump_drink_water_water_ts_mt_electricity 0 Share
energy_heat_heatpump_surface_water_water_ts_lt_electricity 0 Share
energy_heat_heatpump_surface_water_water_ts_mt_electricity 0 Share
energy_heat_heatpump_waste_water_water_ts_lt_electricity 0 Share
energy_heat_heatpump_waste_water_water_ts_mt_electricity 0 Share
energy_heat_heatpump_water_water_ht_electricity 0 Flexible
energy_heat_heatpump_water_water_lt_electricity 0 Flexible
energy_heat_heatpump_water_water_mt_electricity 0 Flexible
energy_heat_well_deep_ht_geothermal 0 Share
energy_heat_well_deep_mt_geothermal 0 Share
energy_heat_well_shallow_heatpump_mt_geothermal 0 Share
energy_heat_well_shallow_lt_geothermal 0 Share
energy_offshore_sequestration_co2_electricity 0 Share
energy_power_mv_transport_network_electricity 0 Inversed flexible
energy_power_transformer_lv_mv_electricity 200.13 B Flexible
energy_synthetic_products_electricity 0 Share
industry_heat_well_geothermal 0 Share
industry_locally_available_electricity 0 Flexible
transport_final_demand_electricity 8.51 B Share
100.0 %
Inputs Edges 248.21 B
100.0 %
Type MJ Node
Inversed flexible 0 agriculture_locally_available_electricity
Flexible
Reversed
1.39 B energy_chp_local_engine_ht_biogas
Flexible
Reversed
0 energy_chp_local_engine_ht_network_gas
Flexible
Reversed
0 energy_chp_local_engine_mt_biogas
Flexible
Reversed
0 energy_chp_local_engine_mt_network_gas
Flexible
Reversed
0 energy_chp_local_ht_wood_pellets_ccs_dispatchable
Flexible
Reversed
0 energy_chp_local_ht_wood_pellets_ccs_must_run
Flexible
Reversed
0 energy_chp_local_ht_wood_pellets_dispatchable
Flexible
Reversed
0 energy_chp_local_ht_wood_pellets_must_run
Flexible
Reversed
0 energy_chp_local_mt_wood_pellets_ccs_dispatchable
Flexible
Reversed
0 energy_chp_local_mt_wood_pellets_ccs_must_run
Flexible
Reversed
0 energy_chp_local_mt_wood_pellets_dispatchable
Flexible
Reversed
0 energy_chp_local_mt_wood_pellets_must_run
Flexible 236.84 B energy_power_mv_transport_network_electricity
Inversed flexible 0 energy_power_transformer_lv_mv_electricity
Inversed flexible 9.98 B industry_locally_available_electricity
Node Attributes Present Future Change Unit
operational
electricity_output_capacity 2.1 2.1 0% MWe
heat_output_capacity 0 0 MWth
hydrogen_output_capacity 0 0 MW
free_co2_factor 0 0
ccs_capture_rate - -
construction_time 0 0
electrical_efficiency_when_using_coal - -
electrical_efficiency_when_using_wood_pellets - -
full_load_hours 8,760 8,760 0%
households_supplied_per_unit - -
land_use_per_unit - -
takes_part_in_ets 0 0 yes=1 / no=0
technical_lifetime 40 40 0% year
typical_input_capacity - - MWinput
output_capacity - - MW
input_efficiency - -
output_efficiency - -
cost
initial_investment 0 0 euro / unit
ccs_investment 0 0 euro / unit
cost_of_installing 0 0 euro / unit
decommissioning_costs 0 0 euro / unit
fixed_operation_and_maintenance_costs_per_year 7,789.2 7,789.2 0% euro / unit / year
variable_operation_and_maintenance_costs_per_full_load_hour 0 0 euro / full load hour
variable_operation_and_maintenance_costs_for_ccs_per_full_load_hour 0 0 euro / full load hour
fixed_costs_per_mw_input_capacity - - euro / MWinput
costs_per_mj - -
wacc 0.03 0.03 0%
profitability - - profitable / unprofitable / conditionally_profitable
profit_per_mwh_electricity - - eur/MWh
marginal_costs 11.19 10.64 -4% euro / MWh
max_consumption_price 11.19 10.64 -4% euro / MWh
merit_order
merit_order_full_load_hours - -
merit_order_capacity_factor - -
merit_order_position - -
security_of_supply
availability 0 0
part_load_operating_point 0 0
part_load_efficiency_penalty 0 0
forecasting_error 0 0
misc
demand_expected_value 266.34 B 266.34 B 0%
excel_id - -
max_demand - -
Node Calculations Present Future Change Unit
demand
demand 266.34 B 248.21 B -6%
preset_demand - -
demand_of_sustainable 0 0
weighted_carrier_cost_per_mj 0.003 0.003 -4%
weighted_carrier_co2_per_mj 0 0
sustainability_share 0.214 0.158 -26%
final_demand 0 0
primary_demand 509.82 B 461.82 B -9%
primary_demand_of_fossil 400.66 B 389.06 B -2%
primary_demand_of_sustainable 109.16 B 72.75 B -33%
primary_demand_of_wood_pellets 19.03 B 0 -100%
primary_demand_of_biogas 2.77 B 2.86 B 3%
primary_demand_of_electricity 41.77 B 29.84 B -28%
primary_demand_of_coal 135.75 B 104.64 B -22%
primary_demand_of_lng 3.34 B 3.65 B 9%
primary_demand_of_natural_gas 226.1 B 247.05 B 9%
primary_demand_of_biogenic_waste 17.68 B 22.68 B 28%
primary_demand_of_non_biogenic_waste 15.68 B 20.12 B 28%
primary_demand_of_uranium_oxide 36.33 B 26.52 B -27%
primary_demand_of_imported_electricity 11.36 B 3.43 B -69%
technical
input_capacity 2.1 2.1 0%
electric_based_input_capacity 2.1 2.1 0% MWinput
heat_based_input_capacity - - MWinput
cooling_based_input_capacity - - MWinput
number_of_units 4,021.7 3,748 -6%
costs_per_plant
total_costs_per(:plant) 214 K 203 K -4% euro / plant
fixed_costs_per(:plant) 7,789.2 7,789.2 0%
cost_of_capital_per(:plant) 0 0
depreciation_costs_per(:plant) 0 0
variable_costs_per(:plant) 206 K 196 K -4%
fuel_costs_per(:plant) 206 K 196 K -4%
co2_emissions_costs_per(:plant) 0 0
captured_biogenic_co2_costs_per(:plant) 0 0
fixed_operation_and_maintenance_costs_per(:plant) 7,789.2 7,789.2 0%
variable_operation_and_maintenance_costs_per(:plant) 0 0
total_initial_investment_per(:plant) 0 0
costs_per_node
total_costs_per(:node) 859.18 M 762.51 M -11%
fixed_costs_per(:node) 31.33 M 29.19 M -6%
cost_of_capital_per(:node) 0 0
depreciation_costs_per(:node) 0 0
variable_costs_per(:node) 827.85 M 733.32 M -11%
fuel_costs_per(:node) 827.85 M 733.32 M -11%
co2_emissions_costs_per(:node) 0 0
captured_biogenic_co2_costs_per(:node) 0 0
fixed_operation_and_maintenance_costs_per(:node) 31.33 M 29.19 M -6%
variable_operation_and_maintenance_costs_per(:node) 0 0
total_initial_investment_per(:node) 0 0
costs_per_mw_electricity
total_costs_per(:mw_electricity) 102 K 96,878 -4%
fixed_costs_per(:mw_electricity) 3,709.1 3,709.1 0%
cost_of_capital_per(:mw_electricity) 0 0
depreciation_costs_per(:mw_electricity) 0 0
variable_costs_per(:mw_electricity) 98,023.1 93,168.9 -4%
fuel_costs_per(:mw_electricity) 98,023.1 93,168.9 -4%
co2_emissions_costs_per(:mw_electricity) 0 0
captured_biogenic_co2_costs_per(:mw_electricity) 0 0
fixed_operation_and_maintenance_costs_per(:mw_electricity) 3,709.1 3,709.1 0%
variable_operation_and_maintenance_costs_per(:mw_electricity) 0 0
total_initial_investment_per(:mw_electricity) 0 0
costs_per_mwh_electricity
total_costs_per(:mwh_electricity) 11.61 11.06 -4%
fixed_costs_per(:mwh_electricity) 0.423 0.423 0%
cost_of_capital_per(:mwh_electricity) 0 0
depreciation_costs_per(:mwh_electricity) 0 0
variable_costs_per(:mwh_electricity) 11.19 10.64 -4%
fuel_costs_per(:mwh_electricity) 11.19 10.64 -4%
co2_emissions_costs_per(:mwh_electricity) 0 0
captured_biogenic_co2_costs_per(:mwh_electricity) 0 0
fixed_operation_and_maintenance_costs_per(:mwh_electricity) 0.423 0.423 0%
variable_operation_and_maintenance_costs_per(:mwh_electricity) 0 0
total_initial_investment_per(:mwh_electricity) 0 0
costs_per_mw_heat
total_costs_per(:mw_heat) 0 0
fixed_costs_per(:mw_heat) 0 0
cost_of_capital_per(:mw_heat) NaN NaN
depreciation_costs_per(:mw_heat) NaN NaN
variable_costs_per(:mw_heat) 0 0
fuel_costs_per(:mw_heat) 0 0
co2_emissions_costs_per(:mw_heat) NaN NaN
captured_biogenic_co2_costs_per(:mw_heat) NaN NaN
fixed_operation_and_maintenance_costs_per(:mw_heat) 0 0
variable_operation_and_maintenance_costs_per(:mw_heat) NaN NaN
total_initial_investment_per(:mw_heat) NaN NaN
costs_per_mwh_heat
total_costs_per(:mwh_heat) 0 0
fixed_costs_per(:mwh_heat) 0 0
cost_of_capital_per(:mwh_heat) NaN NaN
depreciation_costs_per(:mwh_heat) NaN NaN
variable_costs_per(:mwh_heat) 0 0
fuel_costs_per(:mwh_heat) 0 0
co2_emissions_costs_per(:mwh_heat) NaN NaN
captured_biogenic_co2_costs_per(:mwh_heat) NaN NaN
fixed_operation_and_maintenance_costs_per(:mwh_heat) 0 0
variable_operation_and_maintenance_costs_per(:mwh_heat) NaN NaN
total_initial_investment_per(:mwh_heat) NaN NaN