Present 69.14 B 69.14 B 69.14 B
Future 124.17 B 124.17 B 124.17 B
79.59%
Edges 69.14 B Outputs
Node MJ Type
energy_power_hv_network_electricity 14.14 B Flexible
Reversed
20.45 %
59.6 %
Node MJ Type
energy_transmission_ht_steam_hot_water 13.79 B Flexible
Reversed
19.95 %
Inputs Edges 69.14 B
100.0 %
Type MJ Node
Share 69.14 B energy_distribution_waste_mix
Edges 124.17 B Outputs
Node MJ Type
energy_power_hv_network_electricity 25.39 B Flexible
Reversed
20.45 %
59.6 %
Node MJ Type
energy_transmission_ht_steam_hot_water 24.77 B Flexible
Reversed
19.95 %
Inputs Edges 124.17 B
100.0 %
Type MJ Node
Share 124.17 B energy_distribution_waste_mix

Details

Sector energy
Use energetic
Heat network (HT)
group
self: electricity_output_curve
subtype
must_run
type
producer
Merit Order
level
hv
subtype
dispatchable
type
producer
Node groups
  1. preset_demand
  2. central_production
  3. electricity_production
  4. ccs_technology_pair
  5. dispatchable_production
  6. heat_production
  7. hv_net_supply
  8. wacc_proven_tech
  9. primary_heat_infrastructure
  10. costs_production_chp_plants
  11. sankey_conversion_group
Used in Gqueries
  1. costs_of_waste_chp_in_overview_costs_of_electricity_production
  2. energy_chp_supercritical_ht_waste_mix_capacity_in_chp_properties
  3. energy_chp_supercritical_ht_waste_mix_electricity_production_in_chp_properties
  4. energy_chp_supercritical_ht_waste_mix_heat_production_in_chp_properties
  5. energy_chp_supercritical_ht_waste_mix_number_of_units_in_chp_properties
  6. energy_chp_supercritical_waste_mix
  7. energy_chp_supercritical_waste_mix_ht_steam_hot_water_output_curve
  8. factsheet_supply_heat_from_rest_and_geothermal
  9. investment_for_waste_chp_in_overview_costs_of_electricity_production
  10. merit_order_waste_chp_ht_availability_in_merit_order_table
  11. merit_order_waste_chp_ht_capacity_in_merit_order_table
  12. merit_order_waste_chp_ht_full_load_hours_in_merit_order_table
  13. merit_order_waste_chp_ht_load_factor_in_merit_order_table
  14. merit_order_waste_chp_ht_operating_costs_in_merit_order_table
  15. merit_order_waste_chp_ht_position_in_merit_order_table
Used in Inputs
  1. capacity_of_energy_chp_supercritical_waste_mix
  2. efficiency_energy_chp_supercritical_waste_mix_electricity
  3. efficiency_energy_chp_supercritical_waste_mix_heat
  4. external_coupling_energy_chp_supercritical_ccs_waste_mix_captured_co2
  5. external_coupling_energy_chp_supercritical_waste_mix_capacity
  6. external_coupling_energy_chp_supercritical_waste_mix_electrical_efficiency
  7. external_coupling_energy_chp_supercritical_waste_mix_heat_efficiency
  8. investment_costs_combustion_waste_incinerator
  9. om_costs_combustion_waste_incinerator
  10. share_of_energy_chp_supercritical_ccs_ht_waste_mix
  11. share_of_energy_chp_supercritical_ht_waste_mix
  12. share_of_energy_chp_supercritical_mt_waste_mix
Method Label Present Future Unit
technical
electricity_output_capacity * number_of_units Installed electrical capacity 894.6 894.6 MW
electricity_output_conversion Electrical efficiency 20.4 20.4 %
heat_output_conversion Heat efficiency 20.0 19.9 %
full_load_hours Full load hours 4,390 7,884 hour / year
cost
total_investment_over_lifetime_per(:mw_electricity) Investment over lifetime per MW 3565148 3565148 EUR / MW
fixed_operation_and_maintenance_costs_per(:mw_electricity) Fixed operation and maintenance costs 105634 105634 EUR / MW / year
variable_operation_and_maintenance_costs_per_full_load_hour Variable operation and maintenance costs 0 0 EUR / full load hour
wacc Weighted average cost of capital 4.0 4.0 %
takes_part_in_ets Do emissions have to be paid through the ETS? true true boolean
other
technical_lifetime Technical lifetime 30 30 years
Node Attributes Present Future Change Unit
operational
electricity_output_capacity 45.44 45.44 0% MWe
heat_output_capacity 44.33 44.32 0% MWth
hydrogen_output_capacity 0 0 MW
free_co2_factor 0 0
ccs_capture_rate - -
construction_time 3.5 3.5 0%
electrical_efficiency_when_using_coal - -
electrical_efficiency_when_using_wood_pellets - -
full_load_hours 4,390 7,884 79%
households_supplied_per_unit - -
land_use_per_unit - -
takes_part_in_ets 1 1 0% yes=1 / no=0
technical_lifetime 30 30 0% year
typical_input_capacity 222.2 222.2 0% MWinput
output_capacity - - MW
input_efficiency - -
output_efficiency - -
cost
initial_investment 162 M 162 M 0% euro / unit
ccs_investment 0 0 euro / unit
cost_of_installing 0 0 euro / unit
decommissioning_costs 0 0 euro / unit
fixed_operation_and_maintenance_costs_per_year 4,800 K 4,800 K 0% euro / unit / year
variable_operation_and_maintenance_costs_per_full_load_hour 0 0 euro / full load hour
variable_operation_and_maintenance_costs_for_ccs_per_full_load_hour 0 0 euro / full load hour
fixed_costs_per_mw_input_capacity - - euro / MWinput
costs_per_mj - -
wacc 0.04 0.04 0%
profitability - profitable / unprofitable / conditionally_profitable
profit_per_mwh_electricity - -8.05 eur/MWh
marginal_costs 6.56 6.56 0% euro / MWh
max_consumption_price 6.56 6.56 0% euro / MWh
merit_order
merit_order_full_load_hours - -
merit_order_capacity_factor - -
merit_order_position - 2
security_of_supply
availability 0.9 0.9 0%
part_load_operating_point - -
part_load_efficiency_penalty - -
forecasting_error - -
misc
demand_expected_value - -
excel_id - -
max_demand - -
Node Calculations Present Future Change Unit
demand
demand 69.14 B 124.17 B 79%
preset_demand 69.14 B 69.14 B 0%
demand_of_sustainable 0 0
weighted_carrier_cost_per_mj 0 0
weighted_carrier_co2_per_mj 0.049 0.049 0%
sustainability_share 0.53 0.53 0%
final_demand 0 0
primary_demand 69.14 B 124.17 B 79%
primary_demand_of_fossil 32.5 B 58.36 B 79%
primary_demand_of_sustainable 36.64 B 65.81 B 79%
primary_demand_of_biogenic_waste 36.64 B 65.81 B 79%
primary_demand_of_non_biogenic_waste 32.5 B 58.36 B 79%
technical
input_capacity 222.2 222.2 0%
electric_based_input_capacity 222.2 222.2 0% MWinput
heat_based_input_capacity 222.2 222.2 0% MWinput
cooling_based_input_capacity - - MWinput
number_of_units 19.69 19.69 0%
costs_per_plant
total_costs_per(:plant) 16.4 M 18.46 M 12% euro / plant
fixed_costs_per(:plant) 13.82 M 13.82 M 0%
cost_of_capital_per(:plant) 3,618 K 3,618 K 0%
depreciation_costs_per(:plant) 5,400 K 5,400 K 0%
variable_costs_per(:plant) 2,587 K 4,646 K 79%
fuel_costs_per(:plant) 0 0
co2_emissions_costs_per(:plant) 2,587 K 4,646 K 79%
captured_biogenic_co2_costs_per(:plant) 0 0
fixed_operation_and_maintenance_costs_per(:plant) 4,800 K 4,800 K 0%
variable_operation_and_maintenance_costs_per(:plant) 0 0
total_initial_investment_per(:plant) 162 M 162 M 0%
costs_per_node
total_costs_per(:node) 322.99 M 363.52 M 12%
fixed_costs_per(:node) 272.06 M 272.06 M 0%
cost_of_capital_per(:node) 71.23 M 71.23 M 0%
depreciation_costs_per(:node) 106.32 M 106.32 M 0%
variable_costs_per(:node) 50.93 M 91.46 M 79%
fuel_costs_per(:node) 0 0
co2_emissions_costs_per(:node) 50.93 M 91.46 M 79%
captured_biogenic_co2_costs_per(:node) 0 0
fixed_operation_and_maintenance_costs_per(:node) 94.51 M 94.51 M 0%
variable_operation_and_maintenance_costs_per(:node) 0 0
total_initial_investment_per(:node) 3.19 B 3.19 B 0%
costs_per_mw_electricity
total_costs_per(:mw_electricity) 361 K 406 K 12%
fixed_costs_per(:mw_electricity) 304 K 304 K 0%
cost_of_capital_per(:mw_electricity) 79,621.7 79,621.7 0%
depreciation_costs_per(:mw_electricity) 119 K 119 K 0%
variable_costs_per(:mw_electricity) 56,926.5 102 K 79%
fuel_costs_per(:mw_electricity) 0 0
co2_emissions_costs_per(:mw_electricity) 56,926.5 102 K 79%
captured_biogenic_co2_costs_per(:mw_electricity) 0 0
fixed_operation_and_maintenance_costs_per(:mw_electricity) 106 K 106 K 0%
variable_operation_and_maintenance_costs_per(:mw_electricity) 0 0
total_initial_investment_per(:mw_electricity) 3,565 K 3,565 K 0%
costs_per_mwh_electricity
total_costs_per(:mwh_electricity) 82.24 51.54 -37%
fixed_costs_per(:mwh_electricity) 69.27 38.57 -44%
cost_of_capital_per(:mwh_electricity) 18.14 10.1 -44%
depreciation_costs_per(:mwh_electricity) 27.07 15.07 -44%
variable_costs_per(:mwh_electricity) 12.97 12.97 0%
fuel_costs_per(:mwh_electricity) 0 0
co2_emissions_costs_per(:mwh_electricity) 12.97 12.97 0%
captured_biogenic_co2_costs_per(:mwh_electricity) 0 0
fixed_operation_and_maintenance_costs_per(:mwh_electricity) 24.06 13.4 -44%
variable_operation_and_maintenance_costs_per(:mwh_electricity) 0 0
total_initial_investment_per(:mwh_electricity) 812.1 452.2 -44%
costs_per_mw_heat
total_costs_per(:mw_heat) 370 K 417 K 12%
fixed_costs_per(:mw_heat) 312 K 312 K 0%
cost_of_capital_per(:mw_heat) 81,617.2 81,626.5 0%
depreciation_costs_per(:mw_heat) 122 K 122 K 0%
variable_costs_per(:mw_heat) 58,353.2 105 K 79%
fuel_costs_per(:mw_heat) 0 0
co2_emissions_costs_per(:mw_heat) 58,353.2 105 K 79%
captured_biogenic_co2_costs_per(:mw_heat) 0 0
fixed_operation_and_maintenance_costs_per(:mw_heat) 108 K 108 K 0%
variable_operation_and_maintenance_costs_per(:mw_heat) 0 0
total_initial_investment_per(:mw_heat) 3,655 K 3,655 K 0%
costs_per_mwh_heat
total_costs_per(:mwh_heat) 84.3 52.84 -37%
fixed_costs_per(:mwh_heat) 71.01 39.54 -44%
cost_of_capital_per(:mwh_heat) 18.59 10.35 -44%
depreciation_costs_per(:mwh_heat) 27.75 15.45 -44%
variable_costs_per(:mwh_heat) 13.29 13.29 0%
fuel_costs_per(:mwh_heat) 0 0
co2_emissions_costs_per(:mwh_heat) 13.29 13.29 0%
captured_biogenic_co2_costs_per(:mwh_heat) 0 0
fixed_operation_and_maintenance_costs_per(:mwh_heat) 24.67 13.74 -44%
variable_operation_and_maintenance_costs_per(:mwh_heat) 0 0
total_initial_investment_per(:mwh_heat) 832.5 463.6 -44%